Farm Lease Program Commencing 2010 in the Central Region
Minimum bid and terms of the lease
					In-kind Worksheets with crops and activities for 1st year of leases
Location:		Colliers Mills
Lease number: COL01		1 of 1			In-kind Contributions - Planting
Habitat Patch ID	Acres	Weighted rental value per acre	Minimum bid		Planting (including field prep. & fertilizer), Herbiciding, etc.
001	97.6				Value	Crop	Cost per acre	Acres
Sub-total	97.6	$58.09	$5,668.82			field corn	$370.00
Discount			20%			soybean	$210.00
Adjusted minimum bid			$4,535.00			sorghum	$300.00
In-kind contributions (planting, etc.) - not negotiable			$3,000.00		$3,000.00	rye	$180.00	16.7
In-kind contributions (mowing, etc.) - not negotiable			$0.00			legumes and forage greens	$200.00
acres to mow per year =		0				warm season grasses	$500.00
Value of in-kind commitments			$3,000.00
Minimum Annual Payment			$1,535.00		In-kind Contributions - Other Services
					Mowing, disking, plowing, etc.
					Value	Activity	Cost per acre	Acres
						mowing	$50.00	0
						disking	$35.00
						herbicide	$100.00
						plowing	$75.00
					$3,000.00	= Total for all in-kind commitments